Curious about this home?

Ask anything — no agents, no pressure

Try asking

About This Home

This 10-bedroom, 4-bathroom residential multi family at 1454 W 28th St in Los Angeles, CA is listed for $1,525,000 ($586 per sqft). Built in 1906, the home offers 2,601 sqft of living space on a 0.19 acres lot.

Agent Description

We are pleased to present the opportunity to acquire 1454 W. 28th Street, a fully renovated 10-bedroom + 4-bathroom student housing investment located in the highly coveted West of Campus neighborhood within the DPS Patrol Zone. Just blocks from the University of Southern California, the property sits in one of the strongest student housing rental

markets in Los Angeles, consistently achieving premium rents, full occupancy, and year-round tenant demand. The property generates $13,350 per month in gross income. Backed by a proven operational history, and strong in-place cash flow, the asset delivers immediate yield and stable income from day one.

The offering consists of a beautifully upgraded two-story single-family residence featuring 10-bedrooms + 4-bathrooms, totaling approximately 2,601 rentable square feet on an 8,100 square foot lot. Adding to the investment appeal, the oversized 8,100 square foot lot presents a significant value-add opportunity.

An investor may have the ability to construct two ADUs toward the rear of the lot, providing the potential to substantially increase cash flow and overall asset value over time. Operationally, the asset is exceptionally efficient, helping minimize landlord expenses and maximize net operating income. Priced at an in-place 8.0% cap rate and 9.5x GRM, the property combines immediate cash flow, low-maintenance ownership, and long-term upside in one of LA's most consistently performing rental markets.

Key Features

  • Built in 1906
  • 0.19 acre lot
  • 2 stories
  • 6 parking spaces

Property Details

2 stories
4 full
6 spaces
1906

Monthly Cost Estimate

$8,156/mo

20% down · 6.5% · 30 years

Principal$1,103
Interest$6,608
Insurance$445

Estimates only. Actual payments may vary.

Location

1454 W 28th St

Los Angeles, CA 90007

Property Details

Flooring

VinylTile

Parking

Gated

Questions & Answers

This 10-bedroom, 4-bathroom residential multi family at 1454 W 28th St is listed at $1,525,000 ($586/sqft). The estimated monthly payment is $6,608 based on 20% down at 6.5% interest.

Key features include: Built in 1906, 0.19 acre lot, 2 stories, 6 parking spaces.

This property is listed by Davis Saadian and can be reached at 3104028958 or davis@saadiangroup.com.

DS

Davis Saadian

Agent at Keller Williams Hollywood Hills

(310) 402-8958

Listed by Keller Williams Hollywood Hills · View on Broker Site

MLS# 26848685· Source: listhub· Updated 1 days ago

Copyright © 2026 The MLS/CLAW. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

1454 W 28th St, Los Angeles, CA 90007

Open this listing in: