About This Home

This 0-bedroom, 0-bathroom commercial at 25691 Smotherman Road #160 in Little Elm, TX is listed for $750,000. Built in 2022, on a 3.05 acres lot.

Key Features

  • Built in 2022
  • 3.05 acre lot

Property Details

1 story
#160
2022

Amenities

HardwoodA/C
Listing Description

Rare opportunity to own a 1,198 SF road-front retail condo at 25691 Smotherman Rd, Unit 160, in one of Frisco's fastest-growing corridors. This highly visible unit is fully built-out for a spa,massage business and includes the exclusive right to operate a massage business within the plaza, creating a strong competitive advantage and long-term tenant stability.

The property is leased under a 10-year NNN lease to an established massage operator through 2033, offering true passive income with minimal landlord responsibility. The lease features 3% annual rent increases, providing built-in income growth and inflation protection.

Offered at a 5.4% CAP rate, with projected rent escalations increasing returns to approximately 6.6% CAP by year-end. This asset is ideal for 1031 exchange buyers or investors seeking stable cash flow in a high-demand North Texas market.Strong demographics, excellent road frontage, ample parking, and limited availability of retail condos in Frisco make this a compelling long-term investment opportunity.

Monthly Cost Estimate

$4,011/mo

20% down · 6.5% · 30 years

Principal$542
Interest$3,250
Insurance$219

Estimates only. Actual payments may vary.

Location

25691 Smotherman Road #160

Little Elm, TX 75034

Lotus shopping center

Property Details

Flooring

HardwoodTile

Construction

Brick Rock Stone StoneVeneer

Parking

Parking Lot

Heating

CentralElectric (Heating)

Cooling

ENERGY STAR Qualified EquipmentElectricCeiling Fan(s)Central Air

Questions & Answers

This 0-bedroom, 0-bathroom commercial at 25691 Smotherman Road is listed at $750,000. The estimated monthly payment is $4,011 based on 20% down, a 30-year loan at 6.5% interest, estimated insurance.

Key features include: Built in 2022, 3.05 acre lot.

This property is listed by Robert Han.

RH

Robert Han

Agent at Golden Realty

Listed by Golden Realty · Broker phone: (972) 200-0853

MLS# 21192377· Source: North Texas Real Estate Information Systems, Inc.· 2 days on PropertySimple

Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

25691 Smotherman Road #160, Little Elm, TX 75034

Open this listing in: