# 403 Nacogdoches Street, Center, TX 75935

> **TL;DR:** 32bd/32ba multi-family, $3,100,000, built 2010.
> A/C. Est. $16,579/mo.

## Property at a Glance

| Attribute | Value |
|-----------|-------|
| Price | $3,100,000 |
| Bedrooms | 32 |
| Bathrooms | 32 full |
| Year Built | 2010 |
| Lot Size | 83,461 sqft (1.92 acres) |
| Stories | 2 |
| Property Type | Multi-Family (Apartment) |
| Status | Active |
| Days on Market | 0 |

## Estimated Monthly Costs

| Category | Amount |
|----------|--------|
| Principal & Interest (20% down, 30-year at 6.5%) | $15,675 |
| Estimated Insurance | $904 |
| **Total** | **$16,579** |

## Nearby Schools

- **Elementary:** Center
- **Middle:** Center
- **High:** Center

## Key Amenities

- A/C

## Property Highlights

- Built in 2010
- 1.92 acre lot
- 2 stories
- 45 parking spaces

## Description

### Agent Description
Located in Center, TX, Town Square presents an opportunity to acquire a stabilized, mixed-use investment featuring 24 units consisting of one- and two-bed floorplans alongside 4 commercial office spaces in a modern development completed in 2011. Purpose built to serve both long-term residents and corporate housing demand, most units come fully furnished, and all are equipped with in-unit washers and dryers and internet, offering a true turnkey living experience. With an ideal location walking distance to downtown, Town Square benefits from Shelby County's various economic drivers including energy, manufacturing and government employment. Additionally, the commercial component provides diversified income with existing tenancy and additional leasing upside. With newer construction, minimal anticipated capital expenditures, a diversified revenue stream, and one of the few professionally managed market-rate apartment communities in the area, Town Square offers investors a combination of stable in-place cash flow and long-term value creation opportunities. Investors can boost NOI by leasing out two vacant office spaces. Owners spent $75k finishing them out, complete with HVAC, electric, plumbing, kitchen, bathrooms, and individual offices. Asking lease rates will be $2,200 for the larger space and $1,700 for the smaller unit, bringing annual gross potential to $46,800. Other value add opportunities include capturing a rent premium through thoughtfully appointed, furnished residences while leveraging flexible lease terms to capitalize demand from corporate and short-term users.

## Location

- **Address:** 403 Nacogdoches Street, Center, TX 75935
- **County:** Shelby
- **Coordinates:** 31.792921, -94.183113
- **Google Maps:** https://www.google.com/maps?q=31.792921,-94.183113

## Virtual Tour & Media

- **Video Tour:** https://www.propertypanorama.com/instaview/ntreis/21373678

## Listing Agent

- **Name:** Esther Cho
- **Brokerage:** GSFREA LLC
- **Broker Phone:** 214-206-9559
- **Listing URL:** [View original listing](https://www.realtor.com/realestateandhomes-detail/403-Nacogdoches-St_Center_TX_75935_M80828-21943?f=listhub&s=NTREIS&m=21373678&c=propsimple)

## Photos

![403 Nacogdoches Street - Photo 1](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3676584686r.jpg)

![403 Nacogdoches Street - Photo 2](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f1493682580r.jpg)

![403 Nacogdoches Street - Photo 3](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2266461563r.jpg)

![403 Nacogdoches Street - Photo 4](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f1703742604r.jpg)

![403 Nacogdoches Street - Photo 5](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3095579426r.jpg)

![403 Nacogdoches Street - Photo 6](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f13052027r.jpg)

![403 Nacogdoches Street - Photo 7](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3522510601r.jpg)

![403 Nacogdoches Street - Photo 8](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f226451056r.jpg)

![403 Nacogdoches Street - Photo 9](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f1136712566r.jpg)

![403 Nacogdoches Street - Photo 10](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2126204053r.jpg)

![403 Nacogdoches Street - Photo 11](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2243361907r.jpg)

![403 Nacogdoches Street - Photo 12](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2762978246r.jpg)

![403 Nacogdoches Street - Photo 13](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f692411849r.jpg)

![403 Nacogdoches Street - Photo 14](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2332796064r.jpg)

![403 Nacogdoches Street - Photo 15](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3132262558r.jpg)

![403 Nacogdoches Street - Photo 16](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3137371817r.jpg)

![403 Nacogdoches Street - Photo 17](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f1413059733r.jpg)

![403 Nacogdoches Street - Photo 18](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3060477200r.jpg)

![403 Nacogdoches Street - Photo 19](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f1972730894r.jpg)

![403 Nacogdoches Street - Photo 20](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2218719042r.jpg)

![403 Nacogdoches Street - Photo 21](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2149688204r.jpg)

![403 Nacogdoches Street - Photo 22](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f704638932r.jpg)

![403 Nacogdoches Street - Photo 23](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f586084330r.jpg)

![403 Nacogdoches Street - Photo 24](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3998190599r.jpg)

![403 Nacogdoches Street - Photo 25](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f1855624489r.jpg)

![403 Nacogdoches Street - Photo 26](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2822778446r.jpg)

![403 Nacogdoches Street - Photo 27](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3013666896r.jpg)

![403 Nacogdoches Street - Photo 28](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3227377204r.jpg)

![403 Nacogdoches Street - Photo 29](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f4010301669r.jpg)

![403 Nacogdoches Street - Photo 30](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f682161089r.jpg)

![403 Nacogdoches Street - Photo 31](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2727236406r.jpg)

![403 Nacogdoches Street - Photo 32](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f1595870523r.jpg)

![403 Nacogdoches Street - Photo 33](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2927163781r.jpg)

![403 Nacogdoches Street - Photo 34](http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3510392939r.jpg)

---

**MLS#:** 21373678 | **Updated:** 2026-11-02
**Source:** listhub

*Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.*

[View on PropertySimple](https://staging.propertysimple.ai/listing/403-nacogdoches-street-center-tx-75935-6c94a026e5bd45a1be510c9104d61a84)

---

## Structured Data

```json
{
  "@context": "https://schema.org",
  "@type": "RealEstateListing",
  "@id": "https://staging.propertysimple.ai/listing/403-nacogdoches-street-center-tx-75935-6c94a026e5bd45a1be510c9104d61a84#listing",
  "url": "https://staging.propertysimple.ai/listing/403-nacogdoches-street-center-tx-75935-6c94a026e5bd45a1be510c9104d61a84",
  "name": "403 Nacogdoches Street, Center, TX 75935",
  "description": "Located in Center, TX, Town Square presents an opportunity to acquire a stabilized, mixed-use investment featuring 24 units consisting of one- and two-bed floorplans alongside 4 commercial office spaces in a modern development completed in 2011. Purpose built to serve both long-term residents and corporate housing demand, most units come fully furnished, and all are equipped with in-unit washers and dryers and internet, offering a true turnkey living experience. With an ideal location walking distance to downtown, Town Square benefits from Shelby County's various economic drivers including energy, manufacturing and government employment. Additionally, the commercial component provides diversified income with existing tenancy and additional leasing upside. With newer construction, minimal anticipated capital expenditures, a diversified revenue stream, and one of the few professionally managed market-rate apartment communities in the area, Town Square offers investors a combination of stable in-place cash flow and long-term value creation opportunities. Investors can boost NOI by leasing out two vacant office spaces. Owners spent $75k finishing them out, complete with HVAC, electric, plumbing, kitchen, bathrooms, and individual offices. Asking lease rates will be $2,200 for the larger space and $1,700 for the smaller unit, bringing annual gross potential to $46,800. Other value add opportunities include capturing a rent premium through thoughtfully appointed, furnished residences while leveraging flexible lease terms to capitalize demand from corporate and short-term users.",
  "image": [
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3676584686r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f1493682580r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2266461563r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f1703742604r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3095579426r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f13052027r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3522510601r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f226451056r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f1136712566r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2126204053r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2243361907r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2762978246r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f692411849r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2332796064r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3132262558r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3137371817r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f1413059733r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3060477200r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f1972730894r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2218719042r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2149688204r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f704638932r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f586084330r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3998190599r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f1855624489r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2822778446r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3013666896r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3227377204r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f4010301669r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f682161089r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2727236406r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f1595870523r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2927163781r.jpg",
    "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3510392939r.jpg"
  ],
  "primaryImageOfPage": {
    "@type": "ImageObject",
    "url": "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3676584686r.jpg",
    "caption": "403 Nacogdoches Street - Center, TX"
  },
  "datePosted": "2026-11-02T19:24:34.074Z",
  "dateModified": "2026-11-02T19:24:34.074Z",
  "mainEntity": {
    "@type": "Accommodation",
    "@id": "https://staging.propertysimple.ai/listing/403-nacogdoches-street-center-tx-75935-6c94a026e5bd45a1be510c9104d61a84#property",
    "name": "403 Nacogdoches Street, Center, TX 75935",
    "address": {
      "@type": "PostalAddress",
      "streetAddress": "403 Nacogdoches Street",
      "addressLocality": "Center",
      "addressRegion": "TX",
      "postalCode": "75935",
      "addressCountry": "US"
    },
    "geo": {
      "@type": "GeoCoordinates",
      "latitude": 31.792921,
      "longitude": -94.183113
    },
    "image": [
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3676584686r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f1493682580r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2266461563r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f1703742604r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3095579426r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f13052027r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3522510601r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f226451056r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f1136712566r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2126204053r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2243361907r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2762978246r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f692411849r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2332796064r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3132262558r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3137371817r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f1413059733r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3060477200r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f1972730894r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2218719042r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2149688204r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f704638932r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f586084330r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3998190599r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f1855624489r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2822778446r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3013666896r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3227377204r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f4010301669r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f682161089r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2727236406r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f1595870523r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f2927163781r.jpg",
      "http://lh.rdcpix.com/5c0518fd272c430634b55a311eccb890l-f3510392939r.jpg"
    ],
    "identifier": {
      "@type": "PropertyValue",
      "propertyID": "MLS",
      "value": "21373678"
    },
    "accommodationCategory": "Apartment",
    "numberOfBedrooms": 32,
    "numberOfBathroomsTotal": 32,
    "numberOfFullBathrooms": 32,
    "yearBuilt": 2010,
    "amenityFeature": [
      {
        "@type": "LocationFeatureSpecification",
        "name": "Heating",
        "value": "Electric (Heating), Central"
      },
      {
        "@type": "LocationFeatureSpecification",
        "name": "Cooling",
        "value": "Ceiling Fan(s), Central Air, Electric"
      },
      {
        "@type": "LocationFeatureSpecification",
        "name": "Appliances",
        "value": "Dryer, Dishwasher, ElectricRange, Disposal, Microwave, Washer"
      },
      {
        "@type": "LocationFeatureSpecification",
        "name": "Flooring",
        "value": "Vinyl"
      },
      {
        "@type": "LocationFeatureSpecification",
        "name": "Construction Materials",
        "value": "FiberCement,  StoneVeneer,  WoodSiding"
      },
      {
        "@type": "LocationFeatureSpecification",
        "name": "Parking Features",
        "value": "Parking Lot"
      },
      {
        "@type": "LocationFeatureSpecification",
        "name": "Air Conditioning",
        "value": true
      }
    ],
    "additionalProperty": [
      {
        "@type": "PropertyValue",
        "name": "Lot Size",
        "value": "1.92 acres"
      },
      {
        "@type": "PropertyValue",
        "name": "Stories",
        "value": 2
      },
      {
        "@type": "PropertyValue",
        "name": "Parking Spaces",
        "value": 45
      },
      {
        "@type": "PropertyValue",
        "name": "Property Subtype",
        "value": "Apartment"
      }
    ]
  },
  "offers": {
    "@type": "Offer",
    "@id": "https://staging.propertysimple.ai/listing/403-nacogdoches-street-center-tx-75935-6c94a026e5bd45a1be510c9104d61a84#offer",
    "url": "https://staging.propertysimple.ai/listing/403-nacogdoches-street-center-tx-75935-6c94a026e5bd45a1be510c9104d61a84",
    "price": 3100000,
    "priceCurrency": "USD",
    "businessFunction": "http://purl.org/goodrelations/v1#Sell",
    "availability": "https://schema.org/InStock",
    "seller": {
      "@id": "https://staging.propertysimple.ai/listing/403-nacogdoches-street-center-tx-75935-6c94a026e5bd45a1be510c9104d61a84#agent"
    }
  },
  "provider": {
    "@type": "Person",
    "@id": "https://staging.propertysimple.ai/listing/403-nacogdoches-street-center-tx-75935-6c94a026e5bd45a1be510c9104d61a84#agent",
    "name": "Esther Cho",
    "worksFor": {
      "@type": "Organization",
      "@id": "https://staging.propertysimple.ai/listing/403-nacogdoches-street-center-tx-75935-6c94a026e5bd45a1be510c9104d61a84#brokerage",
      "name": "GSFREA LLC",
      "telephone": "214-206-9559"
    }
  }
}
```