# 5002 Scott Road, Fort Worth, TX 76114

> **TL;DR:** 1bd/1ba single family, $139,900 ($212/sqft), built 1940, 660 sqft. Est. $606/mo.

## Property at a Glance

| Attribute | Value |
|-----------|-------|
| Price | $139,900 |
| Price/sqft | $212 |
| Bedrooms | 1 |
| Bathrooms | 1 full |
| Square Feet | 660 |
| Year Built | 1940 |
| Lot Size | 4,879 sqft (0.11 acres) |
| Stories | 1 |
| Property Type | Single Family (Single Family Residence) |
| Status | For Sale |
| Days on Market | 0 |

## Estimated Monthly Costs

| Category | Amount |
|----------|--------|
| Mortgage (20% down, 6.5%) | $606 |
| **Total** | **$606** |

## Nearby Schools

- **Elementary:** Cato
- **Middle:** Marsh
- **High:** Castleberr

## Property Highlights

- Built in 1940
- 0.11 acre lot

## Description

### Agent Description
INCOME-PRODUCING RIVER DISTRICT LAND PLAY Don't just buy land...buy INCOME-PRODUCING land! This 4,879 SF lot in Fort Worth's hottest neighborhood includes a habitable 660 SF rental that was generating $850-month. THREE WAYS TO WIN: PATH 1 - CASH FLOW: Rent as-is, break even on mortgage, build equity PATH 2 - VALUE-ADD: Invest $12,500, boost rent to $1,200-month, refinance at $205K PATH 3 - ASSEMBLAGE: Collect rent while positioning for developer premium in 3-property assemblage THE NUMBERS: -Land Value: $112,600 -Current Income: $850-month ($10,200-year) -Post-Renovation Income: $1,200-month ($14,400-year) -Development Potential: 4-plex or large single-family LOCATION: River District-Fort Worth's fastest-growing corridor. Median home price: $512K (this is 67% less). Adjacent to $185K vacant lot. Connected to Trinity Trails. PROPERTY: 660 SF, 2 bed-2 bath, solid cinder block (1940). Habitable, rentable condition. 4,879 SF lot with 13.5% coverage-massive development potential. IDEAL FOR: -First-time investors with clear entry point -BRRRR investors seeking value-add -Developers assembling parcels -Portfolio builders adding River District exposure INVESTMENT HIGHLIGHTS: Multiple exit strategies reduce risk. Income from day one. Land value provides equity cushion. High-growth location. Request pro forma analysis and assemblage details. Priced to sell in 30 days.

## Location

- **Address:** 5002 Scott Road, Fort Worth, TX 76114
- **County:** Tarrant
- **Neighborhood:** Deavers Add
- **Coordinates:** 32.754707, -97.397434
- **Google Maps:** https://www.google.com/maps?q=32.754707,-97.397434

## Virtual Tour & Media

- **Video Tour:** https://www.propertypanorama.com/instaview/ntreis/21200618

## Listing Agent

- **Name:** Bobby Minor
- **Brokerage:** Elite Real Estate Texas
- **Phone:** (623) 570-2789

## Primary Photo

![5002 Scott Road - Primary Photo](http://lh.rdcpix.com/8661f1dea43539ef33ab41805d53fb5cl-f1053766063r.jpg)

*5 total photos available on [listing page](https://www.propertysimple.com/listing/5002-scott-road-fort-worth-tx-76114-21200618)*

---

**MLS#:** 21200618 | **Updated:** 2026-06-24
**Source:** listhub

*Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.*

[View on PropertySimple](https://www.propertysimple.com/listing/5002-scott-road-fort-worth-tx-76114-21200618)

---

## Structured Data

```json
{
  "@context": "https://schema.org",
  "@type": "RealEstateListing",
  "name": "5002 Scott Road, Fort Worth, TX 76114",
  "description": "INCOME-PRODUCING RIVER DISTRICT LAND PLAY Don't just buy land...buy INCOME-PRODUCING land! This 4,879 SF lot in Fort Worth's hottest neighborhood includes a habitable 660 SF rental that was generating $850-month. THREE WAYS TO WIN: PATH 1 - CASH FLOW: Rent as-is, break even on mortgage, build equity PATH 2 - VALUE-ADD: Invest $12,500, boost rent to $1,200-month, refinance at $205K PATH 3 - ASSEMBLAGE: Collect rent while positioning for developer premium in 3-property assemblage THE NUMBERS: -Lan",
  "url": "https://www.propertysimple.com/listing/5002-scott-road-fort-worth-tx-76114-21200618",
  "image": "http://lh.rdcpix.com/8661f1dea43539ef33ab41805d53fb5cl-f1053766063r.jpg",
  "datePosted": "2026-06-24",
  "price": 139900,
  "priceCurrency": "USD",
  "address": {
    "@type": "PostalAddress",
    "streetAddress": "5002 Scott Road",
    "addressLocality": "Fort Worth",
    "addressRegion": "TX",
    "postalCode": "76114",
    "addressCountry": "US"
  },
  "geo": {
    "@type": "GeoCoordinates",
    "latitude": 32.754707,
    "longitude": -97.397434
  },
  "numberOfBedrooms": 1,
  "numberOfBathroomsTotal": 1,
  "numberOfFullBathrooms": 1,
  "floorSize": {
    "@type": "QuantitativeValue",
    "value": 660,
    "unitCode": "FTK"
  },
  "yearBuilt": 1940
}
```